School Aid Runs
Chautauqua County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060201
                                   DISTRICT NAME:       SOUTHWESTERN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,906,558
  GIFTED & TALENTED                                           10,014
  OPERATING STANDARDS                                         78,208
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,994,780
  EDUC RELATD SUPPORT SERVICE                                 34,213
  EXTRAORDINARY NEEDS                                        165,484
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,014
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   461,623
  EXCESS COST - PUBLIC + PRIV                                782,565
  BUILDING + BLDG REORG INCENT                             2,164,740
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 514,482
  HARDWARE & TECHNOLOGY                                       10,842
  SOFTWARE, LIBRARY, TEXTBOOK                                 73,464
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,713
  MINOR MAINTENANCE & REPAIR                                  17,503
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,280,423
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,703,085
  EDUC RELATD SUPPORT SERVICE                                 33,782
  EXTRAORDINARY NEEDS                                        165,484
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                3,531
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   541,389
  EXCESS COST - PUBLIC + PRIV                                746,208
  BUILDING + BLDG REORG INCENT                             2,164,867
  REORG. INCENTIVE (OPERATING)                                     0 
  TRANSPORTATION INCL SUMMER                                 646,541
  HARDWARE & TECHNOLOGY                                       24,857
  SOFTWARE, LIBRARY, TEXTBOOK                                107,501
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,713
  MINOR MAINTENANCE & REPAIR                                  17,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,210,128
$ CHG 03-04 MINUS 02-03                                      -70,295
% CHG TOTAL AID                                                -0.76
$ CHG W/O BLDG, BLDG INCENTIVE                               -70,422
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.99
03-04 ADDL UNIV PREKINDERGARTN                                51,300
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060301
                                   DISTRICT NAME:          FREWSBURG
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,318,842
  GIFTED & TALENTED                                            5,928
  OPERATING STANDARDS                                        161,769
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,486,539
  EDUC RELATD SUPPORT SERVICE                                 29,771
  EXTRAORDINARY NEEDS                                        172,971
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   436,281
  EXCESS COST - PUBLIC + PRIV                                548,989
  BUILDING + BLDG REORG INCENT                             1,038,031
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 342,471
  HARDWARE & TECHNOLOGY                                       17,668
  SOFTWARE, LIBRARY, TEXTBOOK                                 79,594
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,162,317
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,298,554
  EDUC RELATD SUPPORT SERVICE                                 31,161
  EXTRAORDINARY NEEDS                                        172,971
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      44,981
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   511,182
  EXCESS COST - PUBLIC + PRIV                                535,925
  BUILDING + BLDG REORG INCENT                             1,038,028
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 496,311
  HARDWARE & TECHNOLOGY                                       17,595
  SOFTWARE, LIBRARY, TEXTBOOK                                 79,708
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,236,084
$ CHG 03-04 MINUS 02-03                                       73,767
% CHG TOTAL AID                                                 1.03
$ CHG W/O BLDG, BLDG INCENTIVE                                73,770
% CHG W/O BLDG, BLDG INCENTIVE                                  1.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060401
                                   DISTRICT NAME:     CASSADAGA VALL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,023,795
  GIFTED & TALENTED                                            7,839
  OPERATING STANDARDS                                        243,475
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,275,109
  EDUC RELATD SUPPORT SERVICE                                 50,009
  EXTRAORDINARY NEEDS                                        424,634
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                9,897
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   556,564
  EXCESS COST - PUBLIC + PRIV                              1,145,402
  BUILDING + BLDG REORG INCENT                               964,062
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 874,800
  HARDWARE & TECHNOLOGY                                       23,325
  SOFTWARE, LIBRARY, TEXTBOOK                                111,814
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,387
  MINOR MAINTENANCE & REPAIR                                  14,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,505,672
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,068,658
  EDUC RELATD SUPPORT SERVICE                                 56,318
  EXTRAORDINARY NEEDS                                        424,634
  LIMITED ENGLISH PROFICIENCY                                    908
  GROWTH                                                     136,205
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               11,463
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   611,599
  EXCESS COST - PUBLIC + PRIV                              1,415,422
  BUILDING + BLDG REORG INCENT                               956,640
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,228,463
  HARDWARE & TECHNOLOGY                                       23,213
  SOFTWARE, LIBRARY, TEXTBOOK                                106,273
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                 55,387
  MINOR MAINTENANCE & REPAIR                                  14,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,109,352
$ CHG 03-04 MINUS 02-03                                      603,680
% CHG TOTAL AID                                                 5.75
$ CHG W/O BLDG, BLDG INCENTIVE                               611,102
% CHG W/O BLDG, BLDG INCENTIVE                                  6.40
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060503
                                   DISTRICT NAME:         CHAUTAUQUA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,599,813
  GIFTED & TALENTED                                            5,800
  OPERATING STANDARDS                                         40,861
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,646,474
  EDUC RELATD SUPPORT SERVICE                                 10,137
  EXTRAORDINARY NEEDS                                        229,902
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   224,291
  EXCESS COST - PUBLIC + PRIV                                427,770
  BUILDING + BLDG REORG INCENT                             1,367,917
  REORG. INCENTIVE (OPERATING)                               393,472
  TRANSPORTATION INCL SUMMER                                 352,546
  HARDWARE & TECHNOLOGY                                          152
  SOFTWARE, LIBRARY, TEXTBOOK                                 81,504
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,748,167
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,479,747
  EDUC RELATD SUPPORT SERVICE                                 11,208
  EXTRAORDINARY NEEDS                                        229,902
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      12,481
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   261,739
  EXCESS COST - PUBLIC + PRIV                                427,488
  BUILDING + BLDG REORG INCENT                             1,367,914
  REORG. INCENTIVE (OPERATING)                               388,294
  TRANSPORTATION INCL SUMMER                                 515,008
  HARDWARE & TECHNOLOGY                                        1,139
  SOFTWARE, LIBRARY, TEXTBOOK                                 79,314
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,787,570
$ CHG 03-04 MINUS 02-03                                       39,403
% CHG TOTAL AID                                                 0.69
$ CHG W/O BLDG, BLDG INCENTIVE                                39,406
% CHG W/O BLDG, BLDG INCENTIVE                                  0.90
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060601
                                   DISTRICT NAME:        PINE VALLEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,945,209
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        136,513
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,081,722
  EDUC RELATD SUPPORT SERVICE                                 19,853
  EXTRAORDINARY NEEDS                                        277,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,174
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   430,184
  EXCESS COST - PUBLIC + PRIV                                738,675
  BUILDING + BLDG REORG INCENT                             1,381,028
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 571,631
  HARDWARE & TECHNOLOGY                                       13,737
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,321
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,611,421
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,945,801
  EDUC RELATD SUPPORT SERVICE                                 32,888
  EXTRAORDINARY NEEDS                                        277,262
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      28,775
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               12,464
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   475,229
  EXCESS COST - PUBLIC + PRIV                                770,727
  BUILDING + BLDG REORG INCENT                               836,023
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 942,955
  HARDWARE & TECHNOLOGY                                       14,363
  SOFTWARE, LIBRARY, TEXTBOOK                                 76,868
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,667
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,419,022
$ CHG 03-04 MINUS 02-03                                     -192,399
% CHG TOTAL AID                                                -2.53
$ CHG W/O BLDG, BLDG INCENTIVE                               352,606
% CHG W/O BLDG, BLDG INCENTIVE                                  5.66
03-04 ADDL UNIV PREKINDERGARTN                                52,000
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060701
                                   DISTRICT NAME:             CLYMER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,309,101
  GIFTED & TALENTED                                            2,735
  OPERATING STANDARDS                                         49,029
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,360,865
  EDUC RELATD SUPPORT SERVICE                                 14,085
  EXTRAORDINARY NEEDS                                        238,079
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      14,583
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                   50
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   218,166
  EXCESS COST - PUBLIC + PRIV                                395,045
  BUILDING + BLDG REORG INCENT                               853,283
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 265,685
  HARDWARE & TECHNOLOGY                                        5,671
  SOFTWARE, LIBRARY, TEXTBOOK                                 40,622
  UNIVERSAL PREKINDERGARTEN                                   43,008
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,454,643
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,261,237
  EDUC RELATD SUPPORT SERVICE                                 17,392
  EXTRAORDINARY NEEDS                                        238,079
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      52,474
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   166,716
  EXCESS COST - PUBLIC + PRIV                                385,207
  BUILDING + BLDG REORG INCENT                             1,084,839
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 351,266
  HARDWARE & TECHNOLOGY                                        5,784
  SOFTWARE, LIBRARY, TEXTBOOK                                 41,598
  UNIVERSAL PREKINDERGARTEN                                   43,008
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,653,101
$ CHG 03-04 MINUS 02-03                                      198,458
% CHG TOTAL AID                                                 4.46
$ CHG W/O BLDG, BLDG INCENTIVE                               -33,098
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.92
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             060800
                                   DISTRICT NAME:            DUNKIRK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              7,540,066
  GIFTED & TALENTED                                           12,002
  OPERATING STANDARDS                                        284,746
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              7,836,814
  EDUC RELATD SUPPORT SERVICE                                 84,461
  EXTRAORDINARY NEEDS                                        878,068
  LIMITED ENGLISH PROFICIENCY                                152,772
  GROWTH                                                      18,871
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               62,594
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   781,151
  EXCESS COST - PUBLIC + PRIV                              2,585,887
  BUILDING + BLDG REORG INCENT                               913,292
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 503,333
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                200,752
  UNIVERSAL PREKINDERGARTEN                                  238,376
  EARLY GRADE CLASS SIZE REDN                                 36,900
  MINOR MAINTENANCE & REPAIR                                  23,004
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,316,275
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              7,605,628
  EDUC RELATD SUPPORT SERVICE                                 83,296
  EXTRAORDINARY NEEDS                                        930,892
  LIMITED ENGLISH PROFICIENCY                                165,128
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               62,821
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   766,386
  EXCESS COST - PUBLIC + PRIV                              2,738,685
  BUILDING + BLDG REORG INCENT                               913,291
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 561,152
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                185,325
  UNIVERSAL PREKINDERGARTEN                                  238,376
  EARLY GRADE CLASS SIZE REDN                                 36,900
  MINOR MAINTENANCE & REPAIR                                  22,837
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,310,717
$ CHG 03-04 MINUS 02-03                                       -5,558
% CHG TOTAL AID                                                -0.04
$ CHG W/O BLDG, BLDG INCENTIVE                                -5,557
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.04
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061001
                                   DISTRICT NAME:        BEMUS POINT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,308,914
  GIFTED & TALENTED                                            5,057
  OPERATING STANDARDS                                         41,481
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,355,452
  EDUC RELATD SUPPORT SERVICE                                 14,307
  EXTRAORDINARY NEEDS                                         87,490
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   162,704
  EXCESS COST - PUBLIC + PRIV                                276,805
  BUILDING + BLDG REORG INCENT                               705,062
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 287,773
  HARDWARE & TECHNOLOGY                                       10,233
  SOFTWARE, LIBRARY, TEXTBOOK                                 71,187
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,976,847
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,207,059
  EDUC RELATD SUPPORT SERVICE                                 14,766
  EXTRAORDINARY NEEDS                                         87,490
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   202,984
  EXCESS COST - PUBLIC + PRIV                                341,591
  BUILDING + BLDG REORG INCENT                               695,749
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 325,908
  HARDWARE & TECHNOLOGY                                       10,561
  SOFTWARE, LIBRARY, TEXTBOOK                                 70,655
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   5,834
  TEACHER SUPPORT AID                                              0
TOTAL                                                      3,962,597
$ CHG 03-04 MINUS 02-03                                      -14,250
% CHG TOTAL AID                                                -0.36
$ CHG W/O BLDG, BLDG INCENTIVE                                -4,937
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.15
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061101
                                   DISTRICT NAME:           FALCONER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,997,796
  GIFTED & TALENTED                                            8,287
  OPERATING STANDARDS                                        188,999
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,195,082
  EDUC RELATD SUPPORT SERVICE                                 35,317
  EXTRAORDINARY NEEDS                                        210,044
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   560,149
  EXCESS COST - PUBLIC + PRIV                                822,245
  BUILDING + BLDG REORG INCENT                             3,561,458
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 675,017
  HARDWARE & TECHNOLOGY                                       22,248
  SOFTWARE, LIBRARY, TEXTBOOK                                116,098
  UNIVERSAL PREKINDERGARTEN                                   59,328
  EARLY GRADE CLASS SIZE REDN                                 40,094
  MINOR MAINTENANCE & REPAIR                                  17,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,314,750
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,969,096
  EDUC RELATD SUPPORT SERVICE                                 37,998
  EXTRAORDINARY NEEDS                                        230,654
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   636,364
  EXCESS COST - PUBLIC + PRIV                                801,717
  BUILDING + BLDG REORG INCENT                             1,587,571
  REORG. INCENTIVE (OPERATING)                                     0 
  TRANSPORTATION INCL SUMMER                                 770,249
  HARDWARE & TECHNOLOGY                                       22,719
  SOFTWARE, LIBRARY, TEXTBOOK                                115,440
  UNIVERSAL PREKINDERGARTEN                                   59,328
  EARLY GRADE CLASS SIZE REDN                                 40,094
  MINOR MAINTENANCE & REPAIR                                  17,836
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,289,066
$ CHG 03-04 MINUS 02-03                                   -2,025,684
% CHG TOTAL AID                                               -17.90
$ CHG W/O BLDG, BLDG INCENTIVE                               -51,797
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.67
03-04 ADDL UNIV PREKINDERGARTN                                 6,592
03-04 ADDL EARLY GR CLASS SIZE                                10,000
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061501
                                   DISTRICT NAME:       SILVER CREEK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,437,006
  GIFTED & TALENTED                                            7,399
  OPERATING STANDARDS                                        195,803
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,640,208
  EDUC RELATD SUPPORT SERVICE                                 35,851
  EXTRAORDINARY NEEDS                                        225,725
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   860,011
  EXCESS COST - PUBLIC + PRIV                              1,179,762
  BUILDING + BLDG REORG INCENT                               753,324
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 852,909
  HARDWARE & TECHNOLOGY                                       18,969
  SOFTWARE, LIBRARY, TEXTBOOK                                 94,128
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,669,388
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,425,317
  EDUC RELATD SUPPORT SERVICE                                 36,227
  EXTRAORDINARY NEEDS                                        225,725
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   857,566
  EXCESS COST - PUBLIC + PRIV                              1,274,403
  BUILDING + BLDG REORG INCENT                               758,990
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 915,649
  HARDWARE & TECHNOLOGY                                       20,048
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,765
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,608,025
$ CHG 03-04 MINUS 02-03                                      -61,363
% CHG TOTAL AID                                                -0.63
$ CHG W/O BLDG, BLDG INCENTIVE                               -67,029
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.75
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061503
                                   DISTRICT NAME:        FORESTVILLE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,502,266
  GIFTED & TALENTED                                            3,513
  OPERATING STANDARDS                                         73,822
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,579,601
  EDUC RELATD SUPPORT SERVICE                                 14,769
  EXTRAORDINARY NEEDS                                        194,678
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  253
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   336,051
  EXCESS COST - PUBLIC + PRIV                                630,580
  BUILDING + BLDG REORG INCENT                               246,664
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 388,186
  HARDWARE & TECHNOLOGY                                        8,133
  SOFTWARE, LIBRARY, TEXTBOOK                                 47,334
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,454,917
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,461,972
  EDUC RELATD SUPPORT SERVICE                                 15,664
  EXTRAORDINARY NEEDS                                        194,678
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  310
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   290,026
  EXCESS COST - PUBLIC + PRIV                                764,347
  BUILDING + BLDG REORG INCENT                               246,661
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 541,987
  HARDWARE & TECHNOLOGY                                        8,356
  SOFTWARE, LIBRARY, TEXTBOOK                                 49,322
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,581,824
$ CHG 03-04 MINUS 02-03                                      126,907
% CHG TOTAL AID                                                 2.85
$ CHG W/O BLDG, BLDG INCENTIVE                               126,910
% CHG W/O BLDG, BLDG INCENTIVE                                  3.02
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061601
                                   DISTRICT NAME:             PANAMA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,648,559
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        126,854
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,775,413
  EDUC RELATD SUPPORT SERVICE                                 24,154
  EXTRAORDINARY NEEDS                                        188,383
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   414,267
  EXCESS COST - PUBLIC + PRIV                                604,281
  BUILDING + BLDG REORG INCENT                             1,334,122
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 343,397
  HARDWARE & TECHNOLOGY                                       10,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 53,996
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  12,169
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,760,182
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,621,754
  EDUC RELATD SUPPORT SERVICE                                 23,413
  EXTRAORDINARY NEEDS                                        188,383
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   429,931
  EXCESS COST - PUBLIC + PRIV                                577,625
  BUILDING + BLDG REORG INCENT                             1,046,718
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 365,470
  HARDWARE & TECHNOLOGY                                       10,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 49,835
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,669
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,324,798
$ CHG 03-04 MINUS 02-03                                     -435,384
% CHG TOTAL AID                                                -6.44
$ CHG W/O BLDG, BLDG INCENTIVE                              -147,980
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.73
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             061700
                                   DISTRICT NAME:          JAMESTOWN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             21,555,397
  GIFTED & TALENTED                                           29,951
  OPERATING STANDARDS                                        912,740
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             22,498,088
  EDUC RELATD SUPPORT SERVICE                                162,353
  EXTRAORDINARY NEEDS                                      1,316,863
  LIMITED ENGLISH PROFICIENCY                                 78,048
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               20,715
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,383,624
  EXCESS COST - PUBLIC + PRIV                              6,011,694
  BUILDING + BLDG REORG INCENT                             5,226,017
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 876,577
  HARDWARE & TECHNOLOGY                                       89,894
  SOFTWARE, LIBRARY, TEXTBOOK                                433,955
  UNIVERSAL PREKINDERGARTEN                                  608,795
  EARLY GRADE CLASS SIZE REDN                                138,872
  MINOR MAINTENANCE & REPAIR                                  56,511
  TEACHER SUPPORT AID                                              0
TOTAL                                                     39,902,006
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             21,847,894
  EDUC RELATD SUPPORT SERVICE                                169,691
  EXTRAORDINARY NEEDS                                      1,316,863
  LIMITED ENGLISH PROFICIENCY                                113,778
  GROWTH                                                     135,965
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               21,994
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,902,516
  EXCESS COST - PUBLIC + PRIV                              6,376,483
  BUILDING + BLDG REORG INCENT                             3,024,042
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 658,206
  HARDWARE & TECHNOLOGY                                       90,937
  SOFTWARE, LIBRARY, TEXTBOOK                                425,892
  UNIVERSAL PREKINDERGARTEN                                  608,795
  EARLY GRADE CLASS SIZE REDN                                138,872
  MINOR MAINTENANCE & REPAIR                                  56,011
  TEACHER SUPPORT AID                                              0
TOTAL                                                     37,887,939
$ CHG 03-04 MINUS 02-03                                   -2,014,067
% CHG TOTAL AID                                                -5.05
$ CHG W/O BLDG, BLDG INCENTIVE                               187,908
% CHG W/O BLDG, BLDG INCENTIVE                                  0.54
03-04 ADDL UNIV PREKINDERGARTN                                19,573
03-04 ADDL EARLY GR CLASS SIZE                                30,001
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             062201
                                   DISTRICT NAME:           FREDONIA
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,334,673
  GIFTED & TALENTED                                           10,931
  OPERATING STANDARDS                                         98,236
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,443,840
  EDUC RELATD SUPPORT SERVICE                                 37,767
  EXTRAORDINARY NEEDS                                        223,265
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   630,642
  EXCESS COST - PUBLIC + PRIV                              1,111,621
  BUILDING + BLDG REORG INCENT                             5,331,421
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 599,734
  HARDWARE & TECHNOLOGY                                           28
  SOFTWARE, LIBRARY, TEXTBOOK                                153,748
  UNIVERSAL PREKINDERGARTEN                                   42,180
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                     14,587,748
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,070,742
  EDUC RELATD SUPPORT SERVICE                                 38,969
  EXTRAORDINARY NEEDS                                        223,265
  LIMITED ENGLISH PROFICIENCY                                 16,667
  GROWTH                                                      80,274
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   675,692
  EXCESS COST - PUBLIC + PRIV                              1,095,270
  BUILDING + BLDG REORG INCENT                             2,859,629
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 609,138
  HARDWARE & TECHNOLOGY                                          500
  SOFTWARE, LIBRARY, TEXTBOOK                                122,420
  UNIVERSAL PREKINDERGARTEN                                   42,180
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                     11,848,082
$ CHG 03-04 MINUS 02-03                                   -2,739,666
% CHG TOTAL AID                                               -18.78
$ CHG W/O BLDG, BLDG INCENTIVE                              -267,874
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.89
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             062301
                                   DISTRICT NAME:            BROCTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,053,259
  GIFTED & TALENTED                                            4,426
  OPERATING STANDARDS                                        126,845
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,184,530
  EDUC RELATD SUPPORT SERVICE                                 24,444
  EXTRAORDINARY NEEDS                                        218,384
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      77,451
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   440,182
  EXCESS COST - PUBLIC + PRIV                                815,624
  BUILDING + BLDG REORG INCENT                                23,923
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 353,382
  HARDWARE & TECHNOLOGY                                       13,161
  SOFTWARE, LIBRARY, TEXTBOOK                                 59,367
  UNIVERSAL PREKINDERGARTEN                                   56,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,335
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,275,783
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,046,023
  EDUC RELATD SUPPORT SERVICE                                 25,101
  EXTRAORDINARY NEEDS                                        218,384
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   418,480
  EXCESS COST - PUBLIC + PRIV                                801,824
  BUILDING + BLDG REORG INCENT                                27,030
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 454,244
  HARDWARE & TECHNOLOGY                                       11,400
  SOFTWARE, LIBRARY, TEXTBOOK                                 60,536
  UNIVERSAL PREKINDERGARTEN                                   56,000
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      6,128,690
$ CHG 03-04 MINUS 02-03                                     -147,093
% CHG TOTAL AID                                                -2.34
$ CHG W/O BLDG, BLDG INCENTIVE                              -150,200
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.40
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             062401
                                   DISTRICT NAME:             RIPLEY
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,363,596
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         80,265
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,443,861
  EDUC RELATD SUPPORT SERVICE                                 20,842
  EXTRAORDINARY NEEDS                                        174,481
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                8,791
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   425,929
  EXCESS COST - PUBLIC + PRIV                                535,591
  BUILDING + BLDG REORG INCENT                             1,007,830
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 256,003
  HARDWARE & TECHNOLOGY                                        2,644
  SOFTWARE, LIBRARY, TEXTBOOK                                 22,110
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,904,083
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,377,633
  EDUC RELATD SUPPORT SERVICE                                 21,381
  EXTRAORDINARY NEEDS                                        183,914
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      33,020
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                6,468
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   361,743
  EXCESS COST - PUBLIC + PRIV                                508,811
  BUILDING + BLDG REORG INCENT                             1,269,107
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 335,011
  HARDWARE & TECHNOLOGY                                        4,000
  SOFTWARE, LIBRARY, TEXTBOOK                                 29,750
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   6,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,136,839
$ CHG 03-04 MINUS 02-03                                      232,756
% CHG TOTAL AID                                                 4.75
$ CHG W/O BLDG, BLDG INCENTIVE                               -28,521
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.73
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             062601
                                   DISTRICT NAME:            SHERMAN
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,235,000
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         83,798
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,318,798
  EDUC RELATD SUPPORT SERVICE                                 23,237
  EXTRAORDINARY NEEDS                                        240,976
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      95,505
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   264,302
  EXCESS COST - PUBLIC + PRIV                                604,632
  BUILDING + BLDG REORG INCENT                               415,100
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 364,523
  HARDWARE & TECHNOLOGY                                        4,923
  SOFTWARE, LIBRARY, TEXTBOOK                                 45,276
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,386,773
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,242,974
  EDUC RELATD SUPPORT SERVICE                                 26,647
  EXTRAORDINARY NEEDS                                        273,180
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   285,009
  EXCESS COST - PUBLIC + PRIV                                583,141
  BUILDING + BLDG REORG INCENT                               417,906
  REORG. INCENTIVE (OPERATING)                                     0 
  TRANSPORTATION INCL SUMMER                                 371,414
  HARDWARE & TECHNOLOGY                                        8,351
  SOFTWARE, LIBRARY, TEXTBOOK                                 49,584
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,268,041
$ CHG 03-04 MINUS 02-03                                     -118,732
% CHG TOTAL AID                                                -2.71
$ CHG W/O BLDG, BLDG INCENTIVE                              -121,538
% CHG W/O BLDG, BLDG INCENTIVE                                 -3.06
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             062901
                                   DISTRICT NAME:          WESTFIELD
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,090,198
  GIFTED & TALENTED                                            5,698
  OPERATING STANDARDS                                        137,561
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,233,457
  EDUC RELATD SUPPORT SERVICE                                 26,934
  EXTRAORDINARY NEEDS                                        168,804
  LIMITED ENGLISH PROFICIENCY                                  5,615
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   571,679
  EXCESS COST - PUBLIC + PRIV                                918,811
  BUILDING + BLDG REORG INCENT                               910,906
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 476,666
  HARDWARE & TECHNOLOGY                                       10,644
  SOFTWARE, LIBRARY, TEXTBOOK                                 68,026
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,400,377
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,064,119
  EDUC RELATD SUPPORT SERVICE                                 26,876
  EXTRAORDINARY NEEDS                                        168,804
  LIMITED ENGLISH PROFICIENCY                                 13,041
  GROWTH                                                     277,852
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   614,956
  EXCESS COST - PUBLIC + PRIV                                879,389
  BUILDING + BLDG REORG INCENT                               910,904
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 477,928
  HARDWARE & TECHNOLOGY                                       10,553
  SOFTWARE, LIBRARY, TEXTBOOK                                 68,680
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      7,521,770
$ CHG 03-04 MINUS 02-03                                      121,393
% CHG TOTAL AID                                                 1.64
$ CHG W/O BLDG, BLDG INCENTIVE                               121,395
% CHG W/O BLDG, BLDG INCENTIVE                                  1.87
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK