School Aid Runs
Dutchess County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             130200
                                   DISTRICT NAME:             BEACON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              6,513,524
  GIFTED & TALENTED                                           18,521
  OPERATING STANDARDS                                        123,872
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              6,655,917
  EDUC RELATD SUPPORT SERVICE                                 52,149
  EXTRAORDINARY NEEDS                                        521,998
  LIMITED ENGLISH PROFICIENCY                                 52,020
  GROWTH                                                     178,324
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               27,554
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   686,478
  EXCESS COST - PUBLIC + PRIV                              3,541,041
  BUILDING + BLDG REORG INCENT                             3,504,738
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,071,041
  HARDWARE & TECHNOLOGY                                       39,098
  SOFTWARE, LIBRARY, TEXTBOOK                                291,017
  UNIVERSAL PREKINDERGARTEN                                  172,800
  EARLY GRADE CLASS SIZE REDN                                227,892
  MINOR MAINTENANCE & REPAIR                                  40,174
  TEACHER SUPPORT AID                                              0
TOTAL                                                     17,062,241
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              6,323,122
  EDUC RELATD SUPPORT SERVICE                                 64,757
  EXTRAORDINARY NEEDS                                        521,998
  LIMITED ENGLISH PROFICIENCY                                 70,901
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               31,517
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   536,829
  EXCESS COST - PUBLIC + PRIV                              3,840,400
  BUILDING + BLDG REORG INCENT                             3,267,538
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,255,018
  HARDWARE & TECHNOLOGY                                       45,492
  SOFTWARE, LIBRARY, TEXTBOOK                                302,394
  UNIVERSAL PREKINDERGARTEN                                  172,800
  EARLY GRADE CLASS SIZE REDN                                227,892
  MINOR MAINTENANCE & REPAIR                                  41,341
  TEACHER SUPPORT AID                                              0
TOTAL                                                     16,701,999
$ CHG 03-04 MINUS 02-03                                     -360,242
% CHG TOTAL AID                                                -2.11
$ CHG W/O BLDG, BLDG INCENTIVE                              -123,042
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.91
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             130502
                                   DISTRICT NAME:              DOVER
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              4,140,082
  GIFTED & TALENTED                                            9,724
  OPERATING STANDARDS                                        178,590
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              4,328,396
  EDUC RELATD SUPPORT SERVICE                                 33,710
  EXTRAORDINARY NEEDS                                        172,127
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             144,056
  BOCES + SPECIAL SERVICES                                   355,559
  EXCESS COST - PUBLIC + PRIV                              2,110,098
  BUILDING + BLDG REORG INCENT                             1,326,985
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,013,581
  HARDWARE & TECHNOLOGY                                       21,807
  SOFTWARE, LIBRARY, TEXTBOOK                                148,319
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                138,504
  MINOR MAINTENANCE & REPAIR                                  23,838
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,816,980
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              4,087,305
  EDUC RELATD SUPPORT SERVICE                                 33,913
  EXTRAORDINARY NEEDS                                        172,127
  LIMITED ENGLISH PROFICIENCY                                  7,142
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   352,360
  EXCESS COST - PUBLIC + PRIV                              2,098,882
  BUILDING + BLDG REORG INCENT                             1,372,198
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,008,833
  HARDWARE & TECHNOLOGY                                       21,746
  SOFTWARE, LIBRARY, TEXTBOOK                                126,468
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                138,504
  MINOR MAINTENANCE & REPAIR                                  23,671
  TEACHER SUPPORT AID                                              0
TOTAL                                                      9,443,149
$ CHG 03-04 MINUS 02-03                                     -373,831
% CHG TOTAL AID                                                -3.81
$ CHG W/O BLDG, BLDG INCENTIVE                              -419,044
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.94
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             130801
                                   DISTRICT NAME:          HYDE PARK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              8,907,657
  GIFTED & TALENTED                                           25,829
  OPERATING STANDARDS                                        151,367
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              9,084,853
  EDUC RELATD SUPPORT SERVICE                                 73,905
  EXTRAORDINARY NEEDS                                        426,251
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       9,290
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               15,397
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,078,659
  EXCESS COST - PUBLIC + PRIV                              3,590,750
  BUILDING + BLDG REORG INCENT                               807,288
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,365,791
  HARDWARE & TECHNOLOGY                                       53,639
  SOFTWARE, LIBRARY, TEXTBOOK                                384,094
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                231,648
  MINOR MAINTENANCE & REPAIR                                  42,675
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,164,240
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              8,512,508
  EDUC RELATD SUPPORT SERVICE                                 76,967
  EXTRAORDINARY NEEDS                                        426,251
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      39,018
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                               21,611
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,068,080
  EXCESS COST - PUBLIC + PRIV                              3,953,967
  BUILDING + BLDG REORG INCENT                               667,433
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               2,528,785
  HARDWARE & TECHNOLOGY                                       53,938
  SOFTWARE, LIBRARY, TEXTBOOK                                431,551
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                231,648
  MINOR MAINTENANCE & REPAIR                                  43,008
  TEACHER SUPPORT AID                                              0
TOTAL                                                     18,054,765
$ CHG 03-04 MINUS 02-03                                     -109,475
% CHG TOTAL AID                                                -0.60
$ CHG W/O BLDG, BLDG INCENTIVE                                30,380
% CHG W/O BLDG, BLDG INCENTIVE                                  0.18
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131101
                                   DISTRICT NAME:          NORTHEAST
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              2,573,884
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         35,658
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              2,609,542
  EDUC RELATD SUPPORT SERVICE                                 11,437
  EXTRAORDINARY NEEDS                                        186,294
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   286,419
  EXCESS COST - PUBLIC + PRIV                                639,079
  BUILDING + BLDG REORG INCENT                               553,250
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 376,463
  HARDWARE & TECHNOLOGY                                        5,445
  SOFTWARE, LIBRARY, TEXTBOOK                                 89,935
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,001
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,766,865
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              2,445,141
  EDUC RELATD SUPPORT SERVICE                                 10,548
  EXTRAORDINARY NEEDS                                        186,294
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      18,961
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   247,914
  EXCESS COST - PUBLIC + PRIV                                646,804
  BUILDING + BLDG REORG INCENT                             1,073,257
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 440,867
  HARDWARE & TECHNOLOGY                                        4,482
  SOFTWARE, LIBRARY, TEXTBOOK                                 85,884
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   8,501
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,168,653
$ CHG 03-04 MINUS 02-03                                      401,788
% CHG TOTAL AID                                                 8.43
$ CHG W/O BLDG, BLDG INCENTIVE                              -118,219
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.81
03-04 ADDL UNIV PREKINDERGARTN                                37,800
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131201
                                   DISTRICT NAME:            PAWLING
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,521,346
  GIFTED & TALENTED                                            7,611
  OPERATING STANDARDS                                         29,428
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,558,385
  EDUC RELATD SUPPORT SERVICE                                 11,818
  EXTRAORDINARY NEEDS                                         42,501
  LIMITED ENGLISH PROFICIENCY                                  9,759
  GROWTH                                                      27,246
  FULL DAY K CONVERSION                                      102,436
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             100,884
  BOCES + SPECIAL SERVICES                                   316,393
  EXCESS COST - PUBLIC + PRIV                                908,094
  BUILDING + BLDG REORG INCENT                               424,913 
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 468,591
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                106,775
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,091,797
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,460,207
  EDUC RELATD SUPPORT SERVICE                                 14,728
  EXTRAORDINARY NEEDS                                         42,501
  LIMITED ENGLISH PROFICIENCY                                 14,802
  GROWTH                                                      48,928
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             164,198
  BOCES + SPECIAL SERVICES                                   343,454
  EXCESS COST - PUBLIC + PRIV                              1,204,732
  BUILDING + BLDG REORG INCENT                               424,910
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 679,946
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                121,393
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  14,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,534,301
$ CHG 03-04 MINUS 02-03                                      442,504
% CHG TOTAL AID                                                10.81
$ CHG W/O BLDG, BLDG INCENTIVE                               442,507
% CHG W/O BLDG, BLDG INCENTIVE                                 12.07
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131301
                                   DISTRICT NAME:        PINE PLAINS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              3,199,421
  GIFTED & TALENTED                                            8,213
  OPERATING STANDARDS                                         63,272
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              3,270,906
  EDUC RELATD SUPPORT SERVICE                                 18,981
  EXTRAORDINARY NEEDS                                        245,800
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             126,331
  BOCES + SPECIAL SERVICES                                   353,925
  EXCESS COST - PUBLIC + PRIV                              1,214,939
  BUILDING + BLDG REORG INCENT                             4,103,710
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 660,405
  HARDWARE & TECHNOLOGY                                        9,547
  SOFTWARE, LIBRARY, TEXTBOOK                                107,143
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,502
  TEACHER SUPPORT AID                                              0
TOTAL                                                     10,125,189
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              3,064,839
  EDUC RELATD SUPPORT SERVICE                                 17,623
  EXTRAORDINARY NEEDS                                        245,800
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   304,529
  EXCESS COST - PUBLIC + PRIV                              1,172,790
  BUILDING + BLDG REORG INCENT                               117,182
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 750,510
  HARDWARE & TECHNOLOGY                                        8,982
  SOFTWARE, LIBRARY, TEXTBOOK                                124,313
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  13,336
  TEACHER SUPPORT AID                                              0
TOTAL                                                      5,819,904
$ CHG 03-04 MINUS 02-03                                   -4,305,285
% CHG TOTAL AID                                               -42.52
$ CHG W/O BLDG, BLDG INCENTIVE                              -318,757
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.29
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131500
                                   DISTRICT NAME:       POUGHKEEPSIE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             11,584,385
  GIFTED & TALENTED                                           24,397
  OPERATING STANDARDS                                        841,484
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             12,450,266
  EDUC RELATD SUPPORT SERVICE                                211,928
  EXTRAORDINARY NEEDS                                      2,204,855
  LIMITED ENGLISH PROFICIENCY                                156,196
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              139,885
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   833,857
  EXCESS COST - PUBLIC + PRIV                              9,399,071
  BUILDING + BLDG REORG INCENT                             2,593,740
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,603,468
  HARDWARE & TECHNOLOGY                                       65,229
  SOFTWARE, LIBRARY, TEXTBOOK                                410,032
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                125,882
  MINOR MAINTENANCE & REPAIR                                  34,173
  TEACHER SUPPORT AID                                              0
TOTAL                                                     30,228,582
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             12,165,155
  EDUC RELATD SUPPORT SERVICE                                214,224
  EXTRAORDINARY NEEDS                                      2,204,855
  LIMITED ENGLISH PROFICIENCY                                195,947
  GROWTH                                                     129,470
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                              141,223
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   811,770
  EXCESS COST - PUBLIC + PRIV                             10,085,495
  BUILDING + BLDG REORG INCENT                               434,817
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,675,740
  HARDWARE & TECHNOLOGY                                       67,947
  SOFTWARE, LIBRARY, TEXTBOOK                                405,928
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                125,882
  MINOR MAINTENANCE & REPAIR                                  34,673
  TEACHER SUPPORT AID                                              0
TOTAL                                                     28,693,126
$ CHG 03-04 MINUS 02-03                                   -1,535,456
% CHG TOTAL AID                                                -5.08
$ CHG W/O BLDG, BLDG INCENTIVE                               623,467
% CHG W/O BLDG, BLDG INCENTIVE                                  2.26
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131601
                                   DISTRICT NAME:          ARLINGTON
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             15,341,782
  GIFTED & TALENTED                                           52,791
  OPERATING STANDARDS                                        366,561
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             15,761,134
  EDUC RELATD SUPPORT SERVICE                                145,948
  EXTRAORDINARY NEEDS                                        435,788
  LIMITED ENGLISH PROFICIENCY                                 34,858
  GROWTH                                                     452,821
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,562
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,880,757
  EXCESS COST - PUBLIC + PRIV                              5,303,730
  BUILDING + BLDG REORG INCENT                             2,354,172
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               4,735,597
  HARDWARE & TECHNOLOGY                                       61,453
  SOFTWARE, LIBRARY, TEXTBOOK                                800,075
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  93,352
  TEACHER SUPPORT AID                                              0
TOTAL                                                     32,065,247
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             14,768,183
  EDUC RELATD SUPPORT SERVICE                                154,560
  EXTRAORDINARY NEEDS                                        435,788
  LIMITED ENGLISH PROFICIENCY                                 44,417
  GROWTH                                                     230,884
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                5,940
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 1,696,988
  EXCESS COST - PUBLIC + PRIV                              5,696,850
  BUILDING + BLDG REORG INCENT                             3,006,611
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               5,129,966
  HARDWARE & TECHNOLOGY                                       82,634
  SOFTWARE, LIBRARY, TEXTBOOK                                889,510
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  94,852
  TEACHER SUPPORT AID                                              0
TOTAL                                                     32,237,183
$ CHG 03-04 MINUS 02-03                                      171,936
% CHG TOTAL AID                                                 0.54
$ CHG W/O BLDG, BLDG INCENTIVE                              -480,503
% CHG W/O BLDG, BLDG INCENTIVE                                 -1.62
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131602
                                   DISTRICT NAME:        SPACKENKILL
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,732,333
  GIFTED & TALENTED                                           10,140
  OPERATING STANDARDS                                         43,517
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,785,990
  EDUC RELATD SUPPORT SERVICE                                 22,151
  EXTRAORDINARY NEEDS                                         84,535
  LIMITED ENGLISH PROFICIENCY                                  7,536
  GROWTH                                                      70,926
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   541,264
  EXCESS COST - PUBLIC + PRIV                                980,740
  BUILDING + BLDG REORG INCENT                               260,797
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 358,736
  HARDWARE & TECHNOLOGY                                        8,492
  SOFTWARE, LIBRARY, TEXTBOOK                                140,826
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  10,835
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,272,828
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,673,473
  EDUC RELATD SUPPORT SERVICE                                 25,503
  EXTRAORDINARY NEEDS                                         84,535
  LIMITED ENGLISH PROFICIENCY                                 11,525
  GROWTH                                                      59,051
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   583,612
  EXCESS COST - PUBLIC + PRIV                              1,222,755
  BUILDING + BLDG REORG INCENT                               276,465
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 392,775
  HARDWARE & TECHNOLOGY                                       16,900
  SOFTWARE, LIBRARY, TEXTBOOK                                129,879
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      4,487,641
$ CHG 03-04 MINUS 02-03                                      214,813
% CHG TOTAL AID                                                 5.03
$ CHG W/O BLDG, BLDG INCENTIVE                               199,145
% CHG W/O BLDG, BLDG INCENTIVE                                  4.96
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131701
                                   DISTRICT NAME:           RED HOOK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              5,360,629
  GIFTED & TALENTED                                           12,762
  OPERATING STANDARDS                                         97,216
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              5,470,607
  EDUC RELATD SUPPORT SERVICE                                 38,954
  EXTRAORDINARY NEEDS                                        176,643
  LIMITED ENGLISH PROFICIENCY                                 11,301
  GROWTH                                                      78,692
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             217,151
  BOCES + SPECIAL SERVICES                                   498,326
  EXCESS COST - PUBLIC + PRIV                              2,104,385
  BUILDING + BLDG REORG INCENT                             3,444,308
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 942,193
  HARDWARE & TECHNOLOGY                                       26,889
  SOFTWARE, LIBRARY, TEXTBOOK                                194,270
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,170
  TEACHER SUPPORT AID                                              0
TOTAL                                                     13,222,889
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              5,125,959
  EDUC RELATD SUPPORT SERVICE                                 39,042
  EXTRAORDINARY NEEDS                                        176,643
  LIMITED ENGLISH PROFICIENCY                                 16,396
  GROWTH                                                     105,311
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                             300,709
  BOCES + SPECIAL SERVICES                                   414,435
  EXCESS COST - PUBLIC + PRIV                              2,244,963
  BUILDING + BLDG REORG INCENT                             2,419,899
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               1,020,256
  HARDWARE & TECHNOLOGY                                       27,110
  SOFTWARE, LIBRARY, TEXTBOOK                                199,498
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  19,670
  TEACHER SUPPORT AID                                              0
TOTAL                                                     12,109,891
$ CHG 03-04 MINUS 02-03                                   -1,112,998
% CHG TOTAL AID                                                -8.42
$ CHG W/O BLDG, BLDG INCENTIVE                               -88,589
% CHG W/O BLDG, BLDG INCENTIVE                                 -0.91
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             131801
                                   DISTRICT NAME:          RHINEBECK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                              1,122,699
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         19,178
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                              1,141,877
  EDUC RELATD SUPPORT SERVICE                                 11,030
  EXTRAORDINARY NEEDS                                         62,090
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                       42,075
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   286,624
  EXCESS COST - PUBLIC + PRIV                                378,463
  BUILDING + BLDG REORG INCENT                               216,421
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 172,960
  HARDWARE & TECHNOLOGY                                        1,991
  SOFTWARE, LIBRARY, TEXTBOOK                                102,674
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,168
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,427,373
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                              1,069,939
  EDUC RELATD SUPPORT SERVICE                                 10,768
  EXTRAORDINARY NEEDS                                         62,090
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       6,575
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   284,705
  EXCESS COST - PUBLIC + PRIV                                396,259
  BUILDING + BLDG REORG INCENT                               198,084
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 167,163
  HARDWARE & TECHNOLOGY                                        1,618
  SOFTWARE, LIBRARY, TEXTBOOK                                105,133
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  11,002
  TEACHER SUPPORT AID                                              0
TOTAL                                                      2,313,336
$ CHG 03-04 MINUS 02-03                                     -114,037
% CHG TOTAL AID                                                -4.70
$ CHG W/O BLDG, BLDG INCENTIVE                               -95,700
% CHG W/O BLDG, BLDG INCENTIVE                                 -4.33
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             132101
                                   DISTRICT NAME:         WAPPINGERS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                             19,150,866
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                        413,537
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                             19,564,403
  EDUC RELATD SUPPORT SERVICE                                159,855
  EXTRAORDINARY NEEDS                                        512,798
  LIMITED ENGLISH PROFICIENCY                                 56,188
  GROWTH                                                     338,106
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,506,984
  EXCESS COST - PUBLIC + PRIV                              8,980,397
  BUILDING + BLDG REORG INCENT                             2,265,545
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               6,077,721
  HARDWARE & TECHNOLOGY                                      110,137
  SOFTWARE, LIBRARY, TEXTBOOK                              1,029,714
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  76,848
  TEACHER SUPPORT AID                                              0
TOTAL                                                     41,678,696
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                             18,331,846
  EDUC RELATD SUPPORT SERVICE                                166,922
  EXTRAORDINARY NEEDS                                        512,798
  LIMITED ENGLISH PROFICIENCY                                 66,959
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                 2,281,250
  EXCESS COST - PUBLIC + PRIV                              8,939,768
  BUILDING + BLDG REORG INCENT                             2,457,830
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                               5,668,509
  HARDWARE & TECHNOLOGY                                      110,970
  SOFTWARE, LIBRARY, TEXTBOOK                              1,052,787
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                  78,015
  TEACHER SUPPORT AID                                              0
TOTAL                                                     39,667,654
$ CHG 03-04 MINUS 02-03                                   -2,011,042
% CHG TOTAL AID                                                -4.83
$ CHG W/O BLDG, BLDG INCENTIVE                            -2,203,327
% CHG W/O BLDG, BLDG INCENTIVE                                 -5.59
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             132201
                                   DISTRICT NAME:          MILLBROOK
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                772,879
  GIFTED & TALENTED                                            6,774
  OPERATING STANDARDS                                         28,632
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                808,285
  EDUC RELATD SUPPORT SERVICE                                 10,512
  EXTRAORDINARY NEEDS                                         74,178
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   225,445
  EXCESS COST - PUBLIC + PRIV                                324,207
  BUILDING + BLDG REORG INCENT                                87,620 
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 226,868
  HARDWARE & TECHNOLOGY                                        1,898
  SOFTWARE, LIBRARY, TEXTBOOK                                112,298
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,880,979
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                757,364
  EDUC RELATD SUPPORT SERVICE                                 10,585
  EXTRAORDINARY NEEDS                                         74,178
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                      30,324
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   204,657
  EXCESS COST - PUBLIC + PRIV                                465,200
  BUILDING + BLDG REORG INCENT                                87,619
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                 222,697
  HARDWARE & TECHNOLOGY                                        1,862
  SOFTWARE, LIBRARY, TEXTBOOK                                109,993
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   9,668
  TEACHER SUPPORT AID                                              0
TOTAL                                                      1,974,147
$ CHG 03-04 MINUS 02-03                                       93,168
% CHG TOTAL AID                                                 4.95
$ CHG W/O BLDG, BLDG INCENTIVE                                93,169
% CHG W/O BLDG, BLDG INCENTIVE                                  5.20
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                57,159
		
		


BACK