School Aid Runs
Hamilton County

DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             200401
                                   DISTRICT NAME:        INDIAN LAKE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                177,445
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                          9,055
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                186,500
  EDUC RELATD SUPPORT SERVICE                                      0
  EXTRAORDINARY NEEDS                                         53,949
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    40,828
  EXCESS COST - PUBLIC + PRIV                                 76,615
  BUILDING + BLDG REORG INCENT                                12,474
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  13,302
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 16,993
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   3,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        403,661
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                174,751
  EDUC RELATD SUPPORT SERVICE                                  2,052
  EXTRAORDINARY NEEDS                                         53,949
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    26,531
  EXCESS COST - PUBLIC + PRIV                                 67,986
  BUILDING + BLDG REORG INCENT                                11,922
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  15,652
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 15,881 
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,833
  TEACHER SUPPORT AID                                              0
TOTAL                                                        371,557
$ CHG 03-04 MINUS 02-03                                      -32,104
% CHG TOTAL AID                                                -7.95
$ CHG W/O BLDG, BLDG INCENTIVE                               -31,552
% CHG W/O BLDG, BLDG INCENTIVE                                 -8.07
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             200601
                                   DISTRICT NAME:      LAKE PLEASANT
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                130,751
  GIFTED & TALENTED                                              573
  OPERATING STANDARDS                                          2,107
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                133,431
  EDUC RELATD SUPPORT SERVICE                                    953
  EXTRAORDINARY NEEDS                                         21,390
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  537
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    57,451
  EXCESS COST - PUBLIC + PRIV                                 49,953
  BUILDING + BLDG REORG INCENT                               105,692
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  20,367
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                  9,267
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        401,041
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                125,025
  EDUC RELATD SUPPORT SERVICE                                    822
  EXTRAORDINARY NEEDS                                         21,390
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                  560
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    71,721
  EXCESS COST - PUBLIC + PRIV                                 44,294
  BUILDING + BLDG REORG INCENT                                55,318
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  25,119
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                  8,302
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        354,551
$ CHG 03-04 MINUS 02-03                                      -46,490
% CHG TOTAL AID                                               -11.59
$ CHG W/O BLDG, BLDG INCENTIVE                                 3,884
% CHG W/O BLDG, BLDG INCENTIVE                                  1.32
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             200701
                                   DISTRICT NAME:          LONG LAKE
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                 60,571
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                          2,128
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                 62,699
  EDUC RELATD SUPPORT SERVICE                                  1,193
  EXTRAORDINARY NEEDS                                         31,109
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    49,726
  EXCESS COST - PUBLIC + PRIV                                 39,683
  BUILDING + BLDG REORG INCENT                                19,050
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                   6,548
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                  7,714
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        219,722
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                 58,749
  EDUC RELATD SUPPORT SERVICE                                    730
  EXTRAORDINARY NEEDS                                         31,109
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                    65,223
  EXCESS COST - PUBLIC + PRIV                                 37,698
  BUILDING + BLDG REORG INCENT                                     0
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                   9,361
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                  7,223
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        212,093
$ CHG 03-04 MINUS 02-03                                       -7,629
% CHG TOTAL AID                                                -3.47
$ CHG W/O BLDG, BLDG INCENTIVE                                11,421
% CHG W/O BLDG, BLDG INCENTIVE                                  5.69
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
DB ED: 0458L             STATE OF NEW YORK                   04/28/03
RUN NO: SA030-4
                    2003-04 STATE AID PROJECTIONS
                   2002-03 AND 2003-04 AIDS PAYABLE
                  UNDER SECTION 3609 PLUS OTHER AIDS
                                   DISTRICT CODE:             200901
                                   DISTRICT NAME:              WELLS
2002-03 BASE YEAR AIDS:
  COMPREHENSIVE OPERATING AID                                353,807
  GIFTED & TALENTED                                                0
  OPERATING STANDARDS                                         14,861
  ACADEMIC SUPPORT AID                                             0
     SUBTOTAL                                                368,668
  EDUC RELATD SUPPORT SERVICE                                  2,896
  EXTRAORDINARY NEEDS                                         88,819
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                           0
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   113,108
  EXCESS COST - PUBLIC + PRIV                                118,691
  BUILDING + BLDG REORG INCENT                                23,818
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  45,389
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                 11,383
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        774,772
2003-04 ESTIMATED AIDS:
  COMPREHENSIVE OPERATING AID                                345,442
  EDUC RELATD SUPPORT SERVICE                                  2,029
  EXTRAORDINARY NEEDS                                         88,819
  LIMITED ENGLISH PROFICIENCY                                      0
  GROWTH                                                       7,332
  FULL DAY K CONVERSION                                            0
  SUMMER SCHOOL                                                    0
  TAX LIMITATION                                                   0
  BOCES + SPECIAL SERVICES                                   121,314
  EXCESS COST - PUBLIC + PRIV                                112,033
  BUILDING + BLDG REORG INCENT                                23,817
  REORG. INCENTIVE (OPERATING)                                     0
  TRANSPORTATION INCL SUMMER                                  41,413
  HARDWARE & TECHNOLOGY                                            0
  SOFTWARE, LIBRARY, TEXTBOOK                                  9,951
  UNIVERSAL PREKINDERGARTEN                                        0
  EARLY GRADE CLASS SIZE REDN                                      0
  MINOR MAINTENANCE & REPAIR                                   2,000
  TEACHER SUPPORT AID                                              0
TOTAL                                                        754,150
$ CHG 03-04 MINUS 02-03                                      -20,622
% CHG TOTAL AID                                                -2.66
$ CHG W/O BLDG, BLDG INCENTIVE                               -20,621
% CHG W/O BLDG, BLDG INCENTIVE                                 -2.75
03-04 ADDL UNIV PREKINDERGARTN                                     0
03-04 ADDL EARLY GR CLASS SIZE                                     0
		
		


BACK