Adopted School Aid Formula for 2002-03 Saint Lawrence County |
|
DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 510101 DISTRICT NAME: BRASHER FALLS 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,084,659 GROWTH 0 BUILDING + BLDG REORG INCENT 950,160 TEACHER SUPPORT AID 0 TOTAL 9,034,819 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 4,884,022 GIFTED & TALENTED 5,880 EDUC RELATD SUPPORT SERVICE 54,603 EXTRAORDINARY NEEDS 481,861 OPERATING STANDARDS 209,994 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 24,684 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 568,278 EXCESS COST - PUBLIC + PRIV 991,711 BUILDING + BLDG REORG INCENT 651,873 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 979,196 HARDWARE & TECHNOLOGY 18,897 SOFTWARE, LIBRARY, TEXTBOOK 86,608 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 92,000 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 8,168 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 9,057,775 $ CHG 02-03 MINUS 01-02 22,956 % CHG TOTAL AID 0.25 $ CHG W/O BLDG, BL REORG INCNT 321,243 % CHG W/O BLDG, BL REORG INCNT 3.97 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 22,956 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 510201 DISTRICT NAME: CANTON 2001-02 BASE YEAR AIDS: BT0321 TOTAL 10,564,015 GROWTH 0 BUILDING + BLDG REORG INCENT 1,094,096 TEACHER SUPPORT AID 0 TOTAL 11,658,111 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 6,764,530 GIFTED & TALENTED 8,624 EDUC RELATD SUPPORT SERVICE 39,146 EXTRAORDINARY NEEDS 324,036 OPERATING STANDARDS 217,090 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 837,434 EXCESS COST - PUBLIC + PRIV 1,624,988 BUILDING + BLDG REORG INCENT 1,000,603 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,080,213 HARDWARE & TECHNOLOGY 24,517 SOFTWARE, LIBRARY, TEXTBOOK 116,516 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 55,500 EARLY GRADE CLASS SIZE REDN 57,321 MINOR MAINTENANCE & REPAIR 11,835 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 12,162,353 $ CHG 02-03 MINUS 01-02 504,242 % CHG TOTAL AID 4.33 $ CHG W/O BLDG, BL REORG INCNT 597,735 % CHG W/O BLDG, BL REORG INCNT 5.66 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 504,242 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 510401 DISTRICT NAME: CLIFTON FINE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,986,896 GROWTH 0 BUILDING + BLDG REORG INCENT 762,984 TEACHER SUPPORT AID 0 TOTAL 3,749,880 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,685,753 GIFTED & TALENTED 2,352 EDUC RELATD SUPPORT SERVICE 19,806 EXTRAORDINARY NEEDS 332,950 OPERATING STANDARDS 71,736 LIMITED ENGLISH PROFICIENCY 0 GROWTH 47,780 SUMMER SCHOOL 4,878 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 426,561 EXCESS COST - PUBLIC + PRIV 434,985 BUILDING + BLDG REORG INCENT 419,768 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 367,519 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 30,138 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 3,500 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,847,726 $ CHG 02-03 MINUS 01-02 97,846 % CHG TOTAL AID 2.61 $ CHG W/O BLDG, BL REORG INCNT 441,062 % CHG W/O BLDG, BL REORG INCNT 14.77 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 97,846 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 510501 DISTRICT NAME: COLTON PIERREP 2001-02 BASE YEAR AIDS: BT0321 TOTAL 1,969,046 GROWTH 0 BUILDING + BLDG REORG INCENT 56,088 TEACHER SUPPORT AID 0 TOTAL 2,025,134 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 887,251 GIFTED & TALENTED 2,352 EDUC RELATD SUPPORT SERVICE 7,075 EXTRAORDINARY NEEDS 212,514 OPERATING STANDARDS 30,764 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 276,592 EXCESS COST - PUBLIC + PRIV 323,432 BUILDING + BLDG REORG INCENT 25,209 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 197,190 HARDWARE & TECHNOLOGY 0 SOFTWARE, LIBRARY, TEXTBOOK 33,507 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 4,000 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 1,999,886 $ CHG 02-03 MINUS 01-02 -25,248 % CHG TOTAL AID -1.25 $ CHG W/O BLDG, BL REORG INCNT 5,631 % CHG W/O BLDG, BL REORG INCNT 0.29 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -25,248 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 511101 DISTRICT NAME: GOUVERNEUR 2001-02 BASE YEAR AIDS: BT0321 TOTAL 15,194,261 GROWTH 0 BUILDING + BLDG REORG INCENT 248,580 TEACHER SUPPORT AID 0 TOTAL 15,442,841 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 8,647,704 GIFTED & TALENTED 10,584 EDUC RELATD SUPPORT SERVICE 87,310 EXTRAORDINARY NEEDS 861,643 OPERATING STANDARDS 351,686 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,558,249 EXCESS COST - PUBLIC + PRIV 2,155,511 BUILDING + BLDG REORG INCENT 120,779 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,491,407 HARDWARE & TECHNOLOGY 32,494 SOFTWARE, LIBRARY, TEXTBOOK 164,262 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 196,000 EARLY GRADE CLASS SIZE REDN 119,164 MINOR MAINTENANCE & REPAIR 28,005 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 15,824,798 $ CHG 02-03 MINUS 01-02 381,957 % CHG TOTAL AID 2.47 $ CHG W/O BLDG, BL REORG INCNT 509,758 % CHG W/O BLDG, BL REORG INCNT 3.35 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 381,957 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 511201 DISTRICT NAME: HAMMOND 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,167,194 GROWTH 0 BUILDING + BLDG REORG INCENT 273,092 TEACHER SUPPORT AID 0 TOTAL 2,440,286 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,240,211 GIFTED & TALENTED 1,960 EDUC RELATD SUPPORT SERVICE 11,671 EXTRAORDINARY NEEDS 168,204 OPERATING STANDARDS 45,491 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 354 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 178,813 EXCESS COST - PUBLIC + PRIV 219,691 BUILDING + BLDG REORG INCENT 213,546 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 340,533 HARDWARE & TECHNOLOGY 3,930 SOFTWARE, LIBRARY, TEXTBOOK 18,300 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 3,500 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 2,446,204 $ CHG 02-03 MINUS 01-02 5,918 % CHG TOTAL AID 0.24 $ CHG W/O BLDG, BL REORG INCNT 65,464 % CHG W/O BLDG, BL REORG INCNT 3.02 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 5,918 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 511301 DISTRICT NAME: HERMON DEKALB 2001-02 BASE YEAR AIDS: BT0321 TOTAL 4,336,162 GROWTH 0 BUILDING + BLDG REORG INCENT 275,332 TEACHER SUPPORT AID 0 TOTAL 4,611,494 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,391,447 GIFTED & TALENTED 2,352 EDUC RELATD SUPPORT SERVICE 22,975 EXTRAORDINARY NEEDS 218,816 OPERATING STANDARDS 99,885 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 23,902 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 440,506 EXCESS COST - PUBLIC + PRIV 672,510 BUILDING + BLDG REORG INCENT 203,494 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 412,145 HARDWARE & TECHNOLOGY 7,171 SOFTWARE, LIBRARY, TEXTBOOK 33,947 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 3,167 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 4,532,317 $ CHG 02-03 MINUS 01-02 -79,177 % CHG TOTAL AID -1.72 $ CHG W/O BLDG, BL REORG INCNT -7,339 % CHG W/O BLDG, BL REORG INCNT -0.17 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -79,177 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 511602 DISTRICT NAME: LISBON 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,027,954 GROWTH 0 BUILDING + BLDG REORG INCENT 1,120,371 TEACHER SUPPORT AID 0 TOTAL 6,148,325 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,213,070 GIFTED & TALENTED 3,528 EDUC RELATD SUPPORT SERVICE 17,211 EXTRAORDINARY NEEDS 196,844 OPERATING STANDARDS 102,624 LIMITED ENGLISH PROFICIENCY 0 GROWTH 77,694 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 644,578 EXCESS COST - PUBLIC + PRIV 607,496 BUILDING + BLDG REORG INCENT 615,120 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 502,664 HARDWARE & TECHNOLOGY 8,000 SOFTWARE, LIBRARY, TEXTBOOK 43,086 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 4,834 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,036,749 $ CHG 02-03 MINUS 01-02 -111,576 % CHG TOTAL AID -1.81 $ CHG W/O BLDG, BL REORG INCNT 393,675 % CHG W/O BLDG, BL REORG INCNT 7.83 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -111,576 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 511901 DISTRICT NAME: MADRID WADDING 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,562,493 GROWTH 0 BUILDING + BLDG REORG INCENT 2,949,749 TEACHER SUPPORT AID 0 TOTAL 8,512,242 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,316,831 GIFTED & TALENTED 4,508 EDUC RELATD SUPPORT SERVICE 30,950 EXTRAORDINARY NEEDS 279,759 OPERATING STANDARDS 128,057 LIMITED ENGLISH PROFICIENCY 0 GROWTH 19,996 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 555,073 EXCESS COST - PUBLIC + PRIV 689,206 BUILDING + BLDG REORG INCENT 442,479 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 587,086 HARDWARE & TECHNOLOGY 12,608 SOFTWARE, LIBRARY, TEXTBOOK 63,475 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 76,880 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 5,834 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 6,212,742 $ CHG 02-03 MINUS 01-02 -2,299,500 % CHG TOTAL AID -27.01 $ CHG W/O BLDG, BL REORG INCNT 207,770 % CHG W/O BLDG, BL REORG INCNT 3.74 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -2,299,500 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512001 DISTRICT NAME: MASSENA 2001-02 BASE YEAR AIDS: BT0321 TOTAL 14,887,262 GROWTH 0 BUILDING + BLDG REORG INCENT 2,322,164 TEACHER SUPPORT AID 0 TOTAL 17,209,426 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 9,099,909 GIFTED & TALENTED 16,268 EDUC RELATD SUPPORT SERVICE 61,160 EXTRAORDINARY NEEDS 586,746 OPERATING STANDARDS 342,984 LIMITED ENGLISH PROFICIENCY 21,764 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,231,174 EXCESS COST - PUBLIC + PRIV 2,165,904 BUILDING + BLDG REORG INCENT 1,820,546 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 1,110,586 HARDWARE & TECHNOLOGY 40,805 SOFTWARE, LIBRARY, TEXTBOOK 257,987 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 57,212 MINOR MAINTENANCE & REPAIR 23,171 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 16,836,216 $ CHG 02-03 MINUS 01-02 -373,210 % CHG TOTAL AID -2.17 $ CHG W/O BLDG, BL REORG INCNT 128,408 % CHG W/O BLDG, BL REORG INCNT 0.86 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -373,210 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512101 DISTRICT NAME: MORRISTOWN 2001-02 BASE YEAR AIDS: BT0321 TOTAL 2,892,158 GROWTH 0 BUILDING + BLDG REORG INCENT 682,753 TEACHER SUPPORT AID 0 TOTAL 3,574,911 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 1,691,262 GIFTED & TALENTED 2,352 EDUC RELATD SUPPORT SERVICE 17,418 EXTRAORDINARY NEEDS 224,848 OPERATING STANDARDS 84,084 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 34,933 BOCES + SPECIAL SERVICES 373,163 EXCESS COST - PUBLIC + PRIV 521,489 BUILDING + BLDG REORG INCENT 512,020 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 201,907 HARDWARE & TECHNOLOGY 5,500 SOFTWARE, LIBRARY, TEXTBOOK 33,901 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 4,834 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,707,711 $ CHG 02-03 MINUS 01-02 132,800 % CHG TOTAL AID 3.71 $ CHG W/O BLDG, BL REORG INCNT 303,533 % CHG W/O BLDG, BL REORG INCNT 10.50 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 132,800 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512201 DISTRICT NAME: NORWOOD NORFOL 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,606,031 GROWTH 0 BUILDING + BLDG REORG INCENT 1,283,906 TEACHER SUPPORT AID 0 TOTAL 9,889,937 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,122,275 GIFTED & TALENTED 6,860 EDUC RELATD SUPPORT SERVICE 44,153 EXTRAORDINARY NEEDS 395,256 OPERATING STANDARDS 197,785 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 738,412 EXCESS COST - PUBLIC + PRIV 1,298,582 BUILDING + BLDG REORG INCENT 1,015,715 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 973,981 HARDWARE & TECHNOLOGY 9,950 SOFTWARE, LIBRARY, TEXTBOOK 91,551 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 52,455 MINOR MAINTENANCE & REPAIR 15,336 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 9,962,311 $ CHG 02-03 MINUS 01-02 72,374 % CHG TOTAL AID 0.73 $ CHG W/O BLDG, BL REORG INCNT 340,565 % CHG W/O BLDG, BL REORG INCNT 3.96 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 72,374 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512300 DISTRICT NAME: OGDENSBURG 2001-02 BASE YEAR AIDS: BT0321 TOTAL 16,906,315 GROWTH 0 BUILDING + BLDG REORG INCENT 412,404 TEACHER SUPPORT AID 0 TOTAL 17,318,719 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 11,553,003 GIFTED & TALENTED 11,956 EDUC RELATD SUPPORT SERVICE 65,884 EXTRAORDINARY NEEDS 510,219 OPERATING STANDARDS 340,767 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 1,842,113 EXCESS COST - PUBLIC + PRIV 2,826,162 BUILDING + BLDG REORG INCENT 924,068 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 255,330 HARDWARE & TECHNOLOGY 36,752 SOFTWARE, LIBRARY, TEXTBOOK 161,939 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 208,000 EARLY GRADE CLASS SIZE REDN 114,898 MINOR MAINTENANCE & REPAIR 22,671 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 18,873,762 $ CHG 02-03 MINUS 01-02 1,555,043 % CHG TOTAL AID 8.98 $ CHG W/O BLDG, BL REORG INCNT 1,043,379 % CHG W/O BLDG, BL REORG INCNT 6.17 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 1,555,043 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512404 DISTRICT NAME: HEUVELTON 2001-02 BASE YEAR AIDS: BT0321 TOTAL 5,139,757 GROWTH 55,848 BUILDING + BLDG REORG INCENT 1,069,877 TEACHER SUPPORT AID 0 TOTAL 6,265,482 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,154,943 GIFTED & TALENTED 3,920 EDUC RELATD SUPPORT SERVICE 31,820 EXTRAORDINARY NEEDS 247,822 OPERATING STANDARDS 128,868 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 712,372 EXCESS COST - PUBLIC + PRIV 613,485 BUILDING + BLDG REORG INCENT 560,109 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 356,277 HARDWARE & TECHNOLOGY 11,617 SOFTWARE, LIBRARY, TEXTBOOK 70,264 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 52,000 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 5,667 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 5,949,164 $ CHG 02-03 MINUS 01-02 -316,318 % CHG TOTAL AID -5.05 $ CHG W/O BLDG, BL REORG INCNT 193,450 % CHG W/O BLDG, BL REORG INCNT 3.72 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -316,318 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512501 DISTRICT NAME: PARISHVILLE 2001-02 BASE YEAR AIDS: BT0321 TOTAL 3,745,445 GROWTH 0 BUILDING + BLDG REORG INCENT 155,042 TEACHER SUPPORT AID 0 TOTAL 3,900,487 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 2,048,478 GIFTED & TALENTED 2,744 EDUC RELATD SUPPORT SERVICE 22,447 EXTRAORDINARY NEEDS 341,192 OPERATING STANDARDS 101,113 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 5,725 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 430,841 EXCESS COST - PUBLIC + PRIV 390,816 BUILDING + BLDG REORG INCENT 50,849 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 441,351 HARDWARE & TECHNOLOGY 6,754 SOFTWARE, LIBRARY, TEXTBOOK 41,812 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 0 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 6,501 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 3,890,623 $ CHG 02-03 MINUS 01-02 -9,864 % CHG TOTAL AID -0.25 $ CHG W/O BLDG, BL REORG INCNT 94,329 % CHG W/O BLDG, BL REORG INCNT 2.52 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -9,864 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 512902 DISTRICT NAME: POTSDAM 2001-02 BASE YEAR AIDS: BT0321 TOTAL 8,362,613 GROWTH 0 BUILDING + BLDG REORG INCENT 1,175,978 TEACHER SUPPORT AID 0 TOTAL 9,538,591 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 5,103,161 GIFTED & TALENTED 9,016 EDUC RELATD SUPPORT SERVICE 34,269 EXTRAORDINARY NEEDS 264,126 OPERATING STANDARDS 181,697 LIMITED ENGLISH PROFICIENCY 0 GROWTH 0 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 768,366 EXCESS COST - PUBLIC + PRIV 1,355,208 BUILDING + BLDG REORG INCENT 891,992 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 607,359 HARDWARE & TECHNOLOGY 23,669 SOFTWARE, LIBRARY, TEXTBOOK 119,331 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 62,496 EARLY GRADE CLASS SIZE REDN 55,961 MINOR MAINTENANCE & REPAIR 14,169 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 9,490,820 $ CHG 02-03 MINUS 01-02 -47,771 % CHG TOTAL AID -0.50 $ CHG W/O BLDG, BL REORG INCNT 236,215 % CHG W/O BLDG, BL REORG INCNT 2.82 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION -47,771 DB ED: 0642I STATE OF NEW YORK 05/15/02 RUN NO: SA020-3 2002-03 STATE AID PROJECTIONS 2001-02 AND 2002-03 AIDS PAYABLE UNDER SECTION 3609 PLUS OTHER AIDS DISTRICT CODE: 513102 DISTRICT NAME: EDWARDS-KNOX 2001-02 BASE YEAR AIDS: BT0321 TOTAL 6,416,383 GROWTH 0 BUILDING + BLDG REORG INCENT 65,965 TEACHER SUPPORT AID 0 TOTAL 6,482,348 2002-03 ESTIMATED AIDS: COMPREHENSIVE OPERATING 3,746,621 GIFTED & TALENTED 4,704 EDUC RELATD SUPPORT SERVICE 41,639 EXTRAORDINARY NEEDS 410,490 OPERATING STANDARDS 174,546 LIMITED ENGLISH PROFICIENCY 0 GROWTH 255,452 SUMMER SCHOOL 0 TAX LIMITATION 0 BOCES + SPECIAL SERVICES 487,924 EXCESS COST - PUBLIC + PRIV 893,674 BUILDING + BLDG REORG INCENT 432,251 REORG. INCENTIVE (OPERATING) 0 TRANSPORTATION INCL SUMMER 665,440 HARDWARE & TECHNOLOGY 13,987 SOFTWARE, LIBRARY, TEXTBOOK 59,481 ACADEMIC SERVICES AID 0 UNIVERSAL PREKINDERGARTEN 56,000 EARLY GRADE CLASS SIZE REDN 0 MINOR MAINTENANCE & REPAIR 2,000 FULL DAY K CONVERSION 0 TEACHER SUPPORT AID 0 TOTAL 7,244,209 $ CHG 02-03 MINUS 01-02 761,861 % CHG TOTAL AID 11.75 $ CHG W/O BLDG, BL REORG INCNT 395,575 % CHG W/O BLDG, BL REORG INCNT 6.17 STABILIZATION GRANT 0 $ CHANGE WITH STABILIZATION 761,861 |
Back |